Page 154 - Continental Reinsurance 2022 Annual Report
P. 154

152                                                    Five-years financial summary-Company

     Statement of nancial position    <-------------------------------- 31 DECEMBER ------------------------------------------

     Assets                            2021            2021            2020            2019            2018
     Cash and cash equivalents
     Financial asset held for trading  =N='000         =N='000         =N='000         =N='000         =N='000
     Loans and other receivables
     Available-for-sale investments     11,246,049       9,466,791      11,474,010       6,023,919       6,027,224
     Held to maturity investments                   -               -               -               -               -
     Reinsurance receivables
     Retrocession assets                   344,470         175,325         178,573         224,299         432,699
     Deferred acquisition costs          1,053,365       1,168,563       1,191,598       1,732,411       2,194,549
     Other assets                       17,782,034      11,235,664       5,564,847       3,951,711       4,294,419
     Right of use Asset                 19,234,086      12,279,107       9,996,802       7,934,560       6,098,604
     Investment properties               5,944,877       6,261,679       4,123,793       4,191,959       2,880,398
     Intangible assets                   4,707,953       3,548,781       2,388,974       3,148,708       2,227,037
     Property, plant and equipment       2,311,852       2,929,146       3,232,081       2,086,215       1,968,320
     Investments in subsidiary
     Statutory deposits                       2,569              230          5,820          10,774                 -
     Total assets                        1,849,900       1,826,200       2,146,000       3,123,121       3,073,003

     Liabilities                             84,470        121,470         131,891         260,854         381,580
     Insurance contract liabilities      1,699,226       1,752,803       1,792,256       3,088,702       2,327,693
     Reinsurance creditors               6,123,109       6,123,109       6,123,109       5,216,931       5,216,931
     Other liabilities                   1,000,000       1,000,000       1,000,000       1,000,000       1,000,000
     Lease liability                   73,383,961      57,888,869      49,349,755      41,994,164      38,122,457
     Retirement benet obligation
     Current income tax payable         34,580,032      25,400,102      17,438,827      16,592,902      12,077,902
     Deferred tax liabilities            3,986,886       1,795,850       2,406,354         750,051       1,103,195
     Total liabilities                   1,718,485       1,605,133       1,515,783                       3,611,173
                                             26,687          22,771          13,367      2,978,877                  -
     Equity                                759,441         384,408         507,614           16,831        158,847
     Share capital                         661,720         536,867         601,185                       1,504,444
     Share premium                         347,243         287,149         313,458         342,212         400,311
     Retained earnings                                                                     774,676
     Contigency reserve                42,080,493      30,032,279      22,796,588          133,743     18,855,872
     Available-for-sale reserve                                                        21,589,292
     Total equity
                                         6,258,602       6,258,602       6,258,602       5,186,372       5,186,372
     Total liabilities and equity        8,204,371       8,204,371       8,204,371       3,915,451       3,915,451
                                         7,812,692       5,543,726       5,248,960       5,098,171       4,662,873
     Income statement                    8,752,289       7,508,549       6,551,407       5,796,453       5,054,404
     For year ended
                                           275,513         341,340         289,828         408,424         447,486
     Gross premium                     31,303,467      27,856,587      26,553,167      20,404,872      19,266,585

     Prot before income tax           73,383,960 57,888,866 49,349,755 41,994,164 38,122,457
     Income tax expense
     Prot after taxation              <------------------ <--------------------- <------------------ 31 DECEMBER --------------

     Appropriations:                   2021            2021            2020            2019            2018

     Transfer to contingency reserve   =N='000         =N='000         =N='000         =N='000         =N='000

     Transfer to retained earnings     44,492,292      34,925,988      27,725,559      28,008,904      19,195,853

     Earnings per share (kobo)         4,230,532       1,457,298       1,552,080       1,534,723       3,912,856
                                       (428,626)       (123,352)       (380,213)        (40,338)       (770,479)
     Net assets per share (kobo)       3,801,906       1,333,946       1,171,867                       3,142,377
                                                                                       1,494,385

                                         799,859         289,580       250,253           325,459         638,844
                                       3,002,047       1,044,366       921,614         1,168,926       2,503,533

                                                30              11             9                14              30
                                              250             223           212               197             186
   149   150   151   152   153   154   155   156   157   158   159